1/1

Al Salamah, Al Shuhada

Experience Modern Living with 5BHK Villa in Al Shuhada

AED 1,350,000

Villa for Sale | Al Shuhada | Al Salamah, Umm Al Quwain

Discover serene living in Al Shuhada, Al Salamah. This delightful 5-bedroom villa, designed with simplicity and elegance in mind, offers a seamless blend of comfort and functionality. Priced at AED 1,350,000, this property presents an opportunity not to be missed.

Villa

5 Bedrooms

5 Bathrooms

5,000 Sq Ft

Property Location

Distance to Dubai Metro

Sobha Realty Metro Station

Straight-line distance from this property

789 m

Travel Time from Al Shuhada, Al Salamah

Calculate Your Mortgage Instantly!

Property Value

AED

Down Payment

AED

Interest rate

Loan Duration

25 Years

You can own this property for as low as

AED5,582per month

ROI Calculator

Dubai Investment Analysis

1. Property & Purchase

Purchase Price

AED

Property Size

sq ft

Price per sq ft: AED 270

Financing Type

Down Payment %

Interest Rate

% p.a.

Loan Term

years

Down Payment

AED

Loan Amount

AED

2. One-Time Acquisition Costs

DLD Transfer Fee

Agency Commission (incl. 5% VAT)

Bank Arrangement / Processing Fee

Conveyancing / Legal (optional)

AED

DLD Transfer Fee: AED 54,000 · Agency Commission: AED 28,350 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290

Total Acquisition CostsAED 105,940

3. Annual Rental Income

Gross Annual Rent

AED

Vacancy & Bad-Debt Allowance

4. Annual Operating Expenses

Service Charges

AED / sq ft

Property Management Fee

Maintenance & Repairs

Landlord / Building Insurance

AED