1/1

Al Salamah, Khalifa 2

Elegant 8BHK Villa with 3 Floors for Sale in Khalifa 2
AED 1,690,000
Villa for Sale | Khalifa 2 | Al Salamah, Umm Al Quwain

Discover understated grandeur in Al Salamah's sought-after enclave, Khalifa 2. This spacious villa presents 8 bedrooms and 8 bathrooms laid out over a remarkable 7,265 square feet of thoughtfully designed living space.

ApartmentVilla
Bedroom8 Bedrooms
Bathroom8 Bathrooms
Area7,265 Sq Ft

Property Location

Distance to Dubai Metro
Sobha Realty Metro Station
Straight-line distance from this property
789 m
Travel Time from Khalifa 2, Al Salamah

Calculate Your Mortgage Instantly!

Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED6,988per month

ROI Calculator

Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 233
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 67,600 · Agency Commission: AED 35,490 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 130,080
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 160,630
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 233
Price / sq ft
AED 130,080
Total Acquisition
Monthly EMI
AED 7,136
Annual Mortgage Payment
AED 85,636
Interest — Year 1 (approx.)
AED 54,080
Total Interest over Loan Life
AED 788,906
Total Property Cost (price + interest + fees)
AED 2,608,986

Similar Listings

Like this property? Save it or share it!
or share to
FacebookWhatsAppEmail