Al Salamah, Khalifa 2 Elegant 8BHK Villa with 3 Floors for Sale in Khalifa 2
AED 1,690,000
Check Upfront Costs
Villa for Sale | Khalifa 2 | Al Salamah, Umm Al Quwain
Discover understated grandeur in Al Salamah's sought-after enclave, Khalifa 2. This spacious villa presents 8 bedrooms and 8 bathrooms laid out over a remarkable 7,265 square feet of thoughtfully designed living space.
Read More Villa 8 Bedrooms 8 Bathrooms 7,265 Sq Ft Property Location
Distance to Dubai Metro
Sobha Realty Metro Station
Straight-line distance from this property
789 m
Travel Time from Khalifa 2, Al Salamah
Calculate Your Mortgage Instantly! You can own this property for as low as
AED 6,988 per month
Compare mortgage rates ROI Calculator Dubai Investment Analysis
1. Property & Purchase
Price per sq ft: AED 233
Financing Type
Mortgage Cash
2. One-Time Acquisition Costs
Agency Commission (incl. 5% VAT)
Bank Arrangement / Processing Fee
Conveyancing / Legal (optional)
DLD Transfer Fee: AED 67,600 · Agency Commission: AED 35,490 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition Costs AED 130,080
3. Annual Rental Income
Vacancy & Bad-Debt Allowance
4. Annual Operating Expenses
Landlord / Building Insurance
Mortgage Life + Property Insurance
Re-letting / Leasing Commission
Landlord-paid Utilities / Cooling
Total Operating Expenses AED 160,630
5. Capital Growth
Expected Annual Price Appreciation
Your Returns
AED 130,080
Total Acquisition
Annual Mortgage Payment
AED 85,636
Interest — Year 1 (approx.)
AED 54,080
Total Interest over Loan Life
AED 788,906
Total Property Cost (price + interest + fees)
AED 2,608,986
Like this property? Save it or share it!
🔖 Save to shortlist
or share to