Al Salamah, Khalifa 2 Villa with 6 Master Bedrooms in Khalifa 2
AED 1,450,000
Check Upfront Costs
Villa for Sale | Khalifa 2 | Al Salamah, Umm Al Quwain
Discover a blend of space and elegance with this exquisite 6-bedroom villa located in the heart of Al Salamah, Khalifa 2. Thoughtfully designed to cater to both style and comfort, this villa offers an inviting canvas for creating a dream home.
Read More Villa 6 Bedrooms 6 Bathrooms 5,000 Sq Ft Property Location
Distance to Dubai Metro
Sobha Realty Metro Station
Straight-line distance from this property
789 m
Travel Time from Khalifa 2, Al Salamah
Calculate Your Mortgage Instantly! You can own this property for as low as
AED 5,996 per month
Compare mortgage rates ROI Calculator Dubai Investment Analysis
1. Property & Purchase
Price per sq ft: AED 290
Financing Type
Mortgage Cash
2. One-Time Acquisition Costs
Agency Commission (incl. 5% VAT)
Bank Arrangement / Processing Fee
Conveyancing / Legal (optional)
DLD Transfer Fee: AED 58,000 · Agency Commission: AED 30,450 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition Costs AED 113,040
3. Annual Rental Income
Vacancy & Bad-Debt Allowance
4. Annual Operating Expenses
Landlord / Building Insurance
Mortgage Life + Property Insurance
Re-letting / Leasing Commission
Landlord-paid Utilities / Cooling
Total Operating Expenses AED 110,800
5. Capital Growth
Expected Annual Price Appreciation
Your Returns
AED 113,040
Total Acquisition
Annual Mortgage Payment
AED 73,475
Interest — Year 1 (approx.)
AED 46,400
Total Interest over Loan Life
AED 676,872
Total Property Cost (price + interest + fees)
AED 2,239,912
Like this property? Save it or share it!
🔖 Save to shortlist
or share to