1/1

Al Salamah, Khalifa 2

Villa with 3 Floors for Sale in Khalifa 2, Al Salamah
AED 1,530,000
Villa for Sale | Khalifa 2 | Al Salamah, Umm Al Quwain

Discover the essence of modern living in this exquisite 8-bedroom villa nestled in the coveted neighborhood of Khalifa 2, Al Salamah. This property is a testament to sophistication and tranquility, crafted for those who seek both space and comfort.

ApartmentVilla
Bedroom8 Bedrooms
Bathroom8 Bathrooms
Area5,400 Sq Ft

Property Location

Distance to Dubai Metro
Sobha Realty Metro Station
Straight-line distance from this property
789 m
Travel Time from Khalifa 2, Al Salamah

Calculate Your Mortgage Instantly!

Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED6,326per month

ROI Calculator

Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 283
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 61,200 · Agency Commission: AED 32,130 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 118,720
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 119,600
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 283
Price / sq ft
AED 118,720
Total Acquisition
Monthly EMI
AED 6,461
Annual Mortgage Payment
AED 77,529
Interest — Year 1 (approx.)
AED 48,960
Total Interest over Loan Life
AED 714,217
Total Property Cost (price + interest + fees)
AED 2,362,937

Similar Listings

Like this property? Save it or share it!
or share to
FacebookWhatsAppEmail