Al Salamah, Khalifa 2 Villa with 3 Floors for Sale in Khalifa 2, Al Salamah
AED 1,530,000
Check Upfront Costs
Villa for Sale | Khalifa 2 | Al Salamah, Umm Al Quwain
Discover the essence of modern living in this exquisite 8-bedroom villa nestled in the coveted neighborhood of Khalifa 2, Al Salamah. This property is a testament to sophistication and tranquility, crafted for those who seek both space and comfort.
Read More Villa 8 Bedrooms 8 Bathrooms 5,400 Sq Ft Property Location
Distance to Dubai Metro
Sobha Realty Metro Station
Straight-line distance from this property
789 m
Travel Time from Khalifa 2, Al Salamah
Calculate Your Mortgage Instantly! You can own this property for as low as
AED 6,326 per month
Compare mortgage rates ROI Calculator Dubai Investment Analysis
1. Property & Purchase
Price per sq ft: AED 283
Financing Type
Mortgage Cash
2. One-Time Acquisition Costs
Agency Commission (incl. 5% VAT)
Bank Arrangement / Processing Fee
Conveyancing / Legal (optional)
DLD Transfer Fee: AED 61,200 · Agency Commission: AED 32,130 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition Costs AED 118,720
3. Annual Rental Income
Vacancy & Bad-Debt Allowance
4. Annual Operating Expenses
Landlord / Building Insurance
Mortgage Life + Property Insurance
Re-letting / Leasing Commission
Landlord-paid Utilities / Cooling
Total Operating Expenses AED 119,600
5. Capital Growth
Expected Annual Price Appreciation
Your Returns
AED 118,720
Total Acquisition
Annual Mortgage Payment
AED 77,529
Interest — Year 1 (approx.)
AED 48,960
Total Interest over Loan Life
AED 714,217
Total Property Cost (price + interest + fees)
AED 2,362,937
Like this property? Save it or share it!
🔖 Save to shortlist
or share to