1/1

Al Salamah, Khalifa 2

5BHK Villa for Sale in Khalifa 2
AED 1,450,000
Villa for Sale | Khalifa 2 | Al Salamah, Umm Al Quwain

Introducing a sanctuary of elegance and comfort nestled in the serene confines of Khalifa 2, Al Salamah. This villa extends an invitation to own a unique slice of tranquility in one of the city's most coveted neighborhoods.

ApartmentVilla
Bedroom5 Bedrooms
Bathroom5 Bathrooms
Area5,000 Sq Ft

Property Location

Distance to Dubai Metro
Sobha Realty Metro Station
Straight-line distance from this property
789 m
Travel Time from Khalifa 2, Al Salamah

Calculate Your Mortgage Instantly!

Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED5,996per month

ROI Calculator

Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 290
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 58,000 · Agency Commission: AED 30,450 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 113,040
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 110,800
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 290
Price / sq ft
AED 113,040
Total Acquisition
Monthly EMI
AED 6,123
Annual Mortgage Payment
AED 73,475
Interest — Year 1 (approx.)
AED 46,400
Total Interest over Loan Life
AED 676,872
Total Property Cost (price + interest + fees)
AED 2,239,912

Similar Listings

Like this property? Save it or share it!
or share to
FacebookWhatsAppEmail