1/1

Al Salamah, Al Nakhilat

Modern 3BHK Villa for Sale in Al Nakhila

AED 900,000

Villa for Sale | Al Nakhilat | Al Salamah, Umm Al Quwain

Discover tranquil living at its finest in the serene suburb of Al Salamah's Al Nakhilat. This modern villa, available for sale at an accessible price of AED 900,000, succinctly combines minimalistic design with supreme functionality, creating a lush yet compact lifestyle opportunity in one of the most sought-after regions.

Villa

3 Bedrooms

3 Bathrooms

5,000 Sq Ft

Property Location

Distance to Dubai Metro

Sobha Realty Metro Station

Straight-line distance from this property

789 m

Travel Time from Al Nakhilat, Al Salamah

Calculate Your Mortgage Instantly!

Property Value

AED

Down Payment

AED

Interest rate

Loan Duration

25 Years

You can own this property for as low as

AED3,721per month

ROI Calculator

Dubai Investment Analysis

1. Property & Purchase

Purchase Price

AED

Property Size

sq ft

Price per sq ft: AED 180

Financing Type

Down Payment %

Interest Rate

% p.a.

Loan Term

years

Down Payment

AED

Loan Amount

AED

2. One-Time Acquisition Costs

DLD Transfer Fee

Agency Commission (incl. 5% VAT)

Bank Arrangement / Processing Fee

Conveyancing / Legal (optional)

AED

DLD Transfer Fee: AED 36,000 · Agency Commission: AED 18,900 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290

Total Acquisition CostsAED 73,990

3. Annual Rental Income

Gross Annual Rent

AED

Vacancy & Bad-Debt Allowance

4. Annual Operating Expenses

Service Charges

AED / sq ft

Property Management Fee

Maintenance & Repairs

Landlord / Building Insurance

AED