1/1

Al Salamah, Al Shuhada

Modern 5BHK Villa in Al Shuhada

AED 1,300,000

Villa for Sale | Al Shuhada | Al Salamah, Umm Al Quwain

Tucked away in the serene neighborhood of Al Salamah, within the sought-after enclave of Al Shuhada, lies a compelling opportunity to embrace effortless elegance. This villa offers a luxurious sanctuary designed for those who seek comfort and understated sophistication.

Villa

5 Bedrooms

5 Bathrooms

5,000 Sq Ft

Property Location

Distance to Dubai Metro

Sobha Realty Metro Station

Straight-line distance from this property

789 m

Travel Time from Al Shuhada, Al Salamah

Calculate Your Mortgage Instantly!

Property Value

AED

Down Payment

AED

Interest rate

Loan Duration

25 Years

You can own this property for as low as

AED5,375per month

ROI Calculator

Dubai Investment Analysis

1. Property & Purchase

Purchase Price

AED

Property Size

sq ft

Price per sq ft: AED 260

Financing Type

Down Payment %

Interest Rate

% p.a.

Loan Term

years

Down Payment

AED

Loan Amount

AED

2. One-Time Acquisition Costs

DLD Transfer Fee

Agency Commission (incl. 5% VAT)

Bank Arrangement / Processing Fee

Conveyancing / Legal (optional)

AED

DLD Transfer Fee: AED 52,000 · Agency Commission: AED 27,300 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290

Total Acquisition CostsAED 102,390

3. Annual Rental Income

Gross Annual Rent

AED

Vacancy & Bad-Debt Allowance

4. Annual Operating Expenses

Service Charges

AED / sq ft

Property Management Fee

Maintenance & Repairs

Landlord / Building Insurance

AED