Dar Al Baida, Dar Al Baida Simple House in Dar Al Baida
AED 300,000
Check Upfront Costs
Townhouse for Sale | Dar Al Baida | Dar Al Baida, Umm Al Quwain
Discover affordable elegance in the serene heart of Dar Al Baida. This charming townhouse offers an inviting, minimalist lifestyle and is priced at an attractive 300,000 AED. Seamlessly blending comfort and accessibility, this one-bedroom, one-bathroom abode spans an impressive 3,499 square feet, providing ample room to craft your dream living space.
Read More Townhouse 1 Bedrooms 1 Bathrooms 3,499 Sq Ft Property Location
Distance to Dubai Metro
Sobha Realty Metro Station
Straight-line distance from this property
789 m
Travel Time from Dar Al Baida, Dar Al Baida
Calculate Your Mortgage Instantly! You can own this property for as low as
AED 1,240 per month
Compare mortgage rates ROI Calculator Dubai Investment Analysis
1. Property & Purchase
Price per sq ft: AED 86
Financing Type
Mortgage Cash
2. One-Time Acquisition Costs
Agency Commission (incl. 5% VAT)
Bank Arrangement / Processing Fee
Conveyancing / Legal (optional)
DLD Transfer Fee: AED 12,000 · Agency Commission: AED 6,300 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition Costs AED 31,390
3. Annual Rental Income
Vacancy & Bad-Debt Allowance
4. Annual Operating Expenses
Landlord / Building Insurance
Mortgage Life + Property Insurance
Re-letting / Leasing Commission
Landlord-paid Utilities / Cooling
Total Operating Expenses AED 77,778
5. Capital Growth
Expected Annual Price Appreciation
Your Returns
AED 31,390
Total Acquisition
Annual Mortgage Payment
AED 15,202
Interest — Year 1 (approx.)
AED 9,600
Total Interest over Loan Life
AED 140,043
Total Property Cost (price + interest + fees)
AED 471,433
Like this property? Save it or share it!
🔖 Save to shortlist
or share to