1/1

Dar Al Baida, Dar Al Baida

Simple House in Dar Al Baida
AED 300,000
Townhouse for Sale | Dar Al Baida | Dar Al Baida, Umm Al Quwain

Discover affordable elegance in the serene heart of Dar Al Baida. This charming townhouse offers an inviting, minimalist lifestyle and is priced at an attractive 300,000 AED. Seamlessly blending comfort and accessibility, this one-bedroom, one-bathroom abode spans an impressive 3,499 square feet, providing ample room to craft your dream living space.

ApartmentTownhouse
Bedroom1 Bedrooms
Bathroom1 Bathrooms
Area3,499 Sq Ft

Property Location

Distance to Dubai Metro
Sobha Realty Metro Station
Straight-line distance from this property
789 m
Travel Time from Dar Al Baida, Dar Al Baida

Calculate Your Mortgage Instantly!

Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED1,240per month

ROI Calculator

Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 86
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 12,000 · Agency Commission: AED 6,300 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 31,390
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 77,778
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 86
Price / sq ft
AED 31,390
Total Acquisition
Monthly EMI
AED 1,267
Annual Mortgage Payment
AED 15,202
Interest — Year 1 (approx.)
AED 9,600
Total Interest over Loan Life
AED 140,043
Total Property Cost (price + interest + fees)
AED 471,433

Similar Listings

Like this property? Save it or share it!
or share to
FacebookWhatsAppEmail