Dar Al Baida, Dar Al Baida Simple 9BHK House for Sale in Dar Al Baida
AED 580,000
Check Upfront Costs
Villa for Sale | Dar Al Baida | Dar Al Baida, Umm Al Quwain
Welcome to your new sanctuary in the serene and sought-after enclave of Dar Al Baida. This expansive 9-bedroom villa, with an equally impressive 9 bathrooms, offers the perfect blend of space and sophistication, crafted for those who value both luxury and comfort.
Read More Villa 9 Bedrooms 9 Bathrooms 6,440 Sq Ft Property Location
Distance to Dubai Metro
Sobha Realty Metro Station
Straight-line distance from this property
789 m
Travel Time from Dar Al Baida, Dar Al Baida
Calculate Your Mortgage Instantly! You can own this property for as low as
AED 2,398 per month
Compare mortgage rates ROI Calculator Dubai Investment Analysis
1. Property & Purchase
Price per sq ft: AED 90
Financing Type
Mortgage Cash
2. One-Time Acquisition Costs
Agency Commission (incl. 5% VAT)
Bank Arrangement / Processing Fee
Conveyancing / Legal (optional)
DLD Transfer Fee: AED 23,200 · Agency Commission: AED 12,180 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition Costs AED 51,270
3. Annual Rental Income
Vacancy & Bad-Debt Allowance
4. Annual Operating Expenses
Landlord / Building Insurance
Mortgage Life + Property Insurance
Re-letting / Leasing Commission
Landlord-paid Utilities / Cooling
Total Operating Expenses AED 142,480
5. Capital Growth
Expected Annual Price Appreciation
Your Returns
AED 51,270
Total Acquisition
Annual Mortgage Payment
AED 29,390
Interest — Year 1 (approx.)
AED 18,560
Total Interest over Loan Life
AED 270,749
Total Property Cost (price + interest + fees)
AED 902,019
Like this property? Save it or share it!
🔖 Save to shortlist
or share to