AED 450,000PER YEAR
Palm Jumeirah, Palma Residences
4 beds
5 baths
3,728 sqft
Viewit
Verified
Verified
Palm Jumeirah, The Palm Tower
Spacious | High Floor | Luxury Living | Furnished
AED 4,100,000
Apartment for Sale | The Palm Tower | Palm Jumeirah, Dubai
Palm Jumeirah! Features: Size: 1054 sq ft Fully fitted kitchen Furnished 3 years of service waiver High floor with sundown, Bluewaters, Al Ain, and Palm Jumeirah views Breathtaking views of the Burj Al Arab Amenities: GYM, spa, and sauna amenities Infinity pools and delectable restaurants Aura Skypool Dubai on the 50th floor Access to St. Regis hotel amenities Connected to Nakheel Mall and beach clubs Access to the Golden Mile Park's lush greenery, complete with trees and a running track Experience 5-star amenities Don't miss the opportunity to call this stunning property home!Contact us for more details and to schedule a viewing.
Apartment
1 Bedrooms
2 Bathrooms
1,054 Sq FtProperty Location
Distance to Dubai Metro
Al Khail Metro Station
Straight-line distance from this property
3.3 km
Travel Time from The Palm Tower, Palm Jumeirah
Calculate Your Mortgage Instantly!
Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED16,953per month
ROI Calculator
Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 3,890
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 164,000 · Agency Commission: AED 86,100 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 301,190
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 23,988
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 3,890
Price / sq ft
AED 301,190
Total Acquisition
Monthly EMI
AED 17,313
Annual Mortgage Payment
AED 207,757
Interest — Year 1 (approx.)
AED 131,200
Total Interest over Loan Life
AED 1,913,915
Total Property Cost (price + interest + fees)
AED 6,315,105
Similar Listings
Like this property? Save it or share it!
or share to
