1/1
Home›Dubai›Palm Jumeirah

Palm Jumeirah, Marina Residences

HIGH FLOOR | PALM JUMEIRAH | SEA VIEW | VIDEO
AED 4,799,999
Apartment for Sale | Marina Residences | Palm Jumeirah, Dubai

Apartment for sale in Marina Residences 6, Marina Residences

ApartmentApartment
Bedroom2 Bedrooms
Bathroom2 Bathrooms
Area1,746 Sq Ft

Property Location

Distance to Dubai Metro
Al Khail Metro Station
Straight-line distance from this property
3.5 km
Travel Time from Marina Residences, Palm Jumeirah

Calculate Your Mortgage Instantly!

Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED19,847per month

ROI Calculator

Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 2,749
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 192,000 · Agency Commission: AED 100,800 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 350,890
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 39,212
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 2,749
Price / sq ft
AED 350,890
Total Acquisition
Monthly EMI
AED 20,269
Annual Mortgage Payment
AED 243,227
Interest — Year 1 (approx.)
AED 153,600
Total Interest over Loan Life
AED 2,240,680
Total Property Cost (price + interest + fees)
AED 7,391,569

Similar Listings

Like this property? Save it or share it!
or share to
FacebookWhatsAppEmail