1/1
Home›Dubai›Palm Jumeirah

Palm Jumeirah, Marina Residences

BRAND NEW | COMMUNITY VIEW | ATLANTIS VIEW | VIDEO
AED 7,500,000
Apartment for Sale | Marina Residences | Palm Jumeirah, Dubai

ERE Homes presents you this beautiful Vacant and Furnished 3 bedroom apartments in Palm Jumeriah.

ApartmentApartment
Bedroom3 Bedrooms
Bathroom4 Bathrooms
Area2,439 Sq Ft

Property Location

Distance to Dubai Metro
Al Khail Metro Station
Straight-line distance from this property
3.4 km
Travel Time from Marina Residences, Palm Jumeirah

Calculate Your Mortgage Instantly!

Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED31,011per month

ROI Calculator

Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 3,075
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 300,000 · Agency Commission: AED 157,500 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 542,590
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 54,458
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 3,075
Price / sq ft
AED 542,590
Total Acquisition
Monthly EMI
AED 31,670
Annual Mortgage Payment
AED 380,043
Interest — Year 1 (approx.)
AED 240,000
Total Interest over Loan Life
AED 3,501,063
Total Property Cost (price + interest + fees)
AED 11,543,653

Similar Listings

Like this property? Save it or share it!
or share to
FacebookWhatsAppEmail