1 Bedroom Apartment for Sale in Soleva Beach Residence, Al Marjan Island
Verified badge
Viewit
Verified
Home›Ras Al Khaimah›Al Marjan Island

1 Bedroom Apartment for Sale in Soleva Beach Residence, Al Marjan Island

RAK | Beach View | Fully Furnished | High Returns
AED 1,750,000
Apartment for Sale | Soleva Beach Residence | Al Marjan Island, Ras Al Khaimah

1-Bedroom Apartment for Sale Soléva Beach Residences Al Marjan Island Ras Al Khaimah

ApartmentApartment
Bedroom1 Bedrooms
Bathroom2 Bathrooms
Area863 Sq Ft

Property Location

Distance to Dubai Metro
Etisalat Metro Station
Straight-line distance from this property
58.6 km
Travel Time from Soleva Beach Residence, Al Marjan Island

Calculate Your Mortgage Instantly!

Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED7,236per month

ROI Calculator

Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 2,028
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 70,000 · Agency Commission: AED 36,750 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 134,340
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 19,786
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 2,028
Price / sq ft
AED 134,340
Total Acquisition
Monthly EMI
AED 7,390
Annual Mortgage Payment
AED 88,677
Interest — Year 1 (approx.)
AED 56,000
Total Interest over Loan Life
AED 816,915
Total Property Cost (price + interest + fees)
AED 2,701,255

Similar Listings

Like this property? Save it or share it!
or share to
FacebookWhatsAppEmail