Off-Plan
1 Bedroom Apartment for Sale in Aqua Maya, Al Marjan Island
Verified badge
Viewit
Verified
Home›Ras Al Khaimah›Al Marjan Island

1 Bedroom Apartment for Sale in Aqua Maya, Al Marjan Island

RAK | Fully Furnished Apt | Sea Views | Marjan Island
AED 1,920,000
Apartment for Sale | Aqua Maya | Al Marjan Island, Ras Al Khaimah

A new global luxury destination is rising in Ras Al Khaimah, just 45 minutes from Dubai and the home of casions in the UAE.

ApartmentApartment
Bedroom1 Bedrooms
Bathroom2 Bathrooms
Area788 Sq Ft

Property Location

Distance to Dubai Metro
Etisalat Metro Station
Straight-line distance from this property
57.6 km
Travel Time from Aqua Maya, Al Marjan Island

Calculate Your Mortgage Instantly!

Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED7,939per month

ROI Calculator

Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 2,437
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 76,800 · Agency Commission: AED 40,320 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 146,410
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 18,136
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 2,437
Price / sq ft
AED 146,410
Total Acquisition
Monthly EMI
AED 8,108
Annual Mortgage Payment
AED 97,291
Interest — Year 1 (approx.)
AED 61,440
Total Interest over Loan Life
AED 896,272
Total Property Cost (price + interest + fees)
AED 2,962,682

Similar Listings

1 Bed Apartment for Sale in Al Marjan Island
Verified badge
Viewit
Verified
01:00
AED 1,750,000
Al Marjan Island, Soleva Beach Residence
1 beds
2 baths
863 sqft
WhatsAppCall
Like this property? Save it or share it!
or share to
FacebookWhatsAppEmail