1 Bedroom Apartment for Sale in La Mazzoni , Al Marjan Island
Verified badge
Viewit
Verified
Home›Ras Al Khaimah›Al Marjan Island

1 Bedroom Apartment for Sale in La Mazzoni , Al Marjan Island

1 Bed Fully Furnished La Mazzoni 70/30 PP Marjan Island
AED 1,900,000
Apartment for Sale | La Mazzoni | Al Marjan Island, Ras Al Khaimah

Located on Marjan Island in Ras Al Khaimah, La Mazzoni is a new project by Luxe Developers. Ras Al Khaimah is just an hour from Dubai. Starting from AED 1.9 million dirhams, prices are set to increase as soon as the world famous Wynn Casino opens.

ApartmentApartment
Bedroom1 Bedrooms
Bathroom1 Bathrooms
Area850 Sq Ft

Property Location

Distance to Dubai Metro
Etisalat Metro Station
Straight-line distance from this property
59.2 km
Travel Time from La Mazzoni , Al Marjan Island

Calculate Your Mortgage Instantly!

Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED7,856per month

ROI Calculator

Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 2,235
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 76,000 · Agency Commission: AED 39,900 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 144,990
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 19,500
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 2,235
Price / sq ft
AED 144,990
Total Acquisition
Monthly EMI
AED 8,023
Annual Mortgage Payment
AED 96,277
Interest — Year 1 (approx.)
AED 60,800
Total Interest over Loan Life
AED 886,936
Total Property Cost (price + interest + fees)
AED 2,931,926

Similar Listings

1 Bed Apartment for Sale in Al Marjan Island
Verified badge
Viewit
Verified
01:00
AED 1,750,000
Al Marjan Island, Soleva Beach Residence
1 beds
2 baths
863 sqft
WhatsAppCall
Like this property? Save it or share it!
or share to
FacebookWhatsAppEmail