1/1
Verified badge
Viewit
Verified

Palm Jumeirah, Garden Homes Palm Jumeirah

ULTRA-LUXURY | PRIVATE BEACH | FULLY FURNISHED
AED 27,000,000
Villa for Sale | Garden Homes Palm Jumeirah | Palm Jumeirah, Dubai

ERE Homes Real Estate proudly presents this stunning VIP 4-bedroom villa on Frond M for Sale, Palm Jumeirah — a perfect harmony of privacy and beachfront luxury. Spanning 7,384.47 sq. ft., this exceptional residence showcases contemporary elegance, spacious interiors, and breathtaking panoramic sea views. Designed for refined living, it offers the ideal retreat for those seeking exclusivity and a true high-end lifestyle.

ApartmentVilla
Bedroom4 Bedrooms
Bathroom5 Bathrooms
Area8,500 Sq Ft

Property Location

Distance to Dubai Metro
Al Khail Metro Station
Straight-line distance from this property
3.3 km
Travel Time from Garden Homes Palm Jumeirah, Palm Jumeirah

Calculate Your Mortgage Instantly!

Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED111,641per month

ROI Calculator

Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 3,176
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 1,080,000 · Agency Commission: AED 567,000 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 1,927,090
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 187,800
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 3,176
Price / sq ft
AED 1,927,090
Total Acquisition
Monthly EMI
AED 114,013
Annual Mortgage Payment
AED 1,368,153
Interest — Year 1 (approx.)
AED 864,000
Total Interest over Loan Life
AED 12,603,827
Total Property Cost (price + interest + fees)
AED 41,530,917

Similar Listings

Like this property? Save it or share it!
or share to
FacebookWhatsAppEmail