1/1

Al Furjan, Al Furjan West

Luxurious 6-Bedroom Villa in Al Furjan West
AED 12,000,000
Villa for Sale | Al Furjan West | Al Furjan, Dubai

Discover the epitome of refined living in this spectacular 6-bedroom villa nestled in the prestigious Al Furjan West. With its impeccable design and unrivaled attention to detail, this residence offers a harmonious blend of opulence and comfort that will captivate even the most discerning individuals.

ApartmentVilla
Bedroom6 Bedrooms
Bathroom7 Bathrooms
Area6,137 Sq Ft

Property Location

Distance to Dubai Metro
Al Furjan Metro Station
Straight-line distance from this property
872 m
Travel Time from Al Furjan West, Al Furjan

Calculate Your Mortgage Instantly!

Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED49,618per month

ROI Calculator

Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 1,955
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 480,000 · Agency Commission: AED 252,000 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 862,090
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 135,814
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 1,955
Price / sq ft
AED 862,090
Total Acquisition
Monthly EMI
AED 50,672
Annual Mortgage Payment
AED 608,068
Interest — Year 1 (approx.)
AED 384,000
Total Interest over Loan Life
AED 5,601,701
Total Property Cost (price + interest + fees)
AED 18,463,791

Similar Listings

Like this property? Save it or share it!
or share to
FacebookWhatsAppEmail