AED 4,200,000
Al Furjan, Al Furjan East
4 beds
5 baths
2,177 sqft
1/1
Al Furjan, Murooj Al Furjan
Upgraded 4 Bed Type B Villa in Murooj Al Furjan with Private Pool | Video
AED 8,500,000
Villa for Sale | Murooj Al Furjan | Al Furjan, Dubai
Experience luxury family living in this stunning 4-bedroom Type B villa for sale in Murooj Al Furjan, one of Dubai's most sought-after villa communities. Priced at AED 8.6 Million, this beautifully designed home is ideally located just a 1-minute walk from the community park and swimming pool, making it a perfect choice for families and investors alike.
Villa
4 Bedrooms
5 Bathrooms
7,759 Sq FtProperty Location
Distance to Dubai Metro
Al Furjan Metro Station
Straight-line distance from this property
1.1 km
Travel Time from Murooj Al Furjan, Al Furjan
Calculate Your Mortgage Instantly!
Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED35,146per month
ROI Calculator
Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 1,096
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 340,000 · Agency Commission: AED 178,500 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 613,590
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 171,498
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 1,096
Price / sq ft
AED 613,590
Total Acquisition
Monthly EMI
AED 35,893
Annual Mortgage Payment
AED 430,715
Interest — Year 1 (approx.)
AED 272,000
Total Interest over Loan Life
AED 3,967,872
Total Property Cost (price + interest + fees)
AED 13,081,462
Similar Listings
Like this property? Save it or share it!
or share to
