1/1
Verified badge
Viewit
Verified
Home›Dubai›Al Furjan

Al Furjan, Murooj Al Furjan

3-bedroom townhouse in Murooj West Al Furjan, single row and close to the pool and park!
AED 4,300,000
Townhouse for Sale | Murooj Al Furjan | Al Furjan, Dubai

3-bedroom townhouse in Murooj West Al Furjan, single row and close to the pool and park!

ApartmentTownhouse
Bedroom3 Bedrooms
Bathroom4 Bathrooms
Area2,628 Sq Ft

Property Location

Distance to Dubai Metro
Discovery Gardens Metro Station
Straight-line distance from this property
2.3 km
Travel Time from Murooj Al Furjan, Al Furjan

Calculate Your Mortgage Instantly!

Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED17,780per month

ROI Calculator

Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 1,636
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 172,000 · Agency Commission: AED 90,300 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 315,390
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 58,616
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 1,636
Price / sq ft
AED 315,390
Total Acquisition
Monthly EMI
AED 18,158
Annual Mortgage Payment
AED 217,891
Interest — Year 1 (approx.)
AED 137,600
Total Interest over Loan Life
AED 2,007,276
Total Property Cost (price + interest + fees)
AED 6,622,666

Similar Listings

Like this property? Save it or share it!
or share to
FacebookWhatsAppEmail