1/1

Barsha Heights (Tecom), Cayan Business Tower

Fully Renovated | Best Location | Fully Fitted
AED 9,000,000
Office for Sale | Cayan Business Tower | Barsha Heights (Tecom), Dubai

ERE Homes Real Estate is delighted to showcase this exceptional office opportunity in the vibrant community of TECOM, Al Barsha, located within the renowned Cayan Business Centre (CBC).

ApartmentOffice
Bedroom1 Bedrooms
Bathroom1 Bathrooms
Area4,767 Sq Ft

Property Location

Distance to Dubai Metro
Dubai Internet City Metro Station
Straight-line distance from this property
772 m
Travel Time from Cayan Business Tower, Barsha Heights (Tecom)

Calculate Your Mortgage Instantly!

Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED37,214per month

ROI Calculator

Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 1,888
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 360,000 · Agency Commission: AED 189,000 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 649,090
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 105,674
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 1,888
Price / sq ft
AED 649,090
Total Acquisition
Monthly EMI
AED 38,004
Annual Mortgage Payment
AED 456,051
Interest — Year 1 (approx.)
AED 288,000
Total Interest over Loan Life
AED 4,201,276
Total Property Cost (price + interest + fees)
AED 13,850,366

Similar Listings

Like this property? Save it or share it!
or share to
FacebookWhatsAppEmail