1/1

Barsha Heights (Tecom), Cayan Business Tower

2 UNIT IN 1 OFFICE | FULLY-FITTED | NEAR METRO | VIDEO
AED 15,000,000
Office for Sale | Cayan Business Tower | Barsha Heights (Tecom), Dubai

ERE Homes proudly present this Available for sale in Cayan Business Center, Barsha Heights (Tecom), this premium fitted office occupies a prime location and offers an excellent opportunity for investors and end users seeking strong returns in a high-demand business district.

ApartmentOffice
Bedroom1 Bedrooms
Bathroom1 Bathrooms
Area2,704 Sq Ft

Property Location

Distance to Dubai Metro
Dubai Internet City Metro Station
Straight-line distance from this property
786 m
Travel Time from Cayan Business Tower, Barsha Heights (Tecom)

Calculate Your Mortgage Instantly!

Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED62,023per month

ROI Calculator

Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 5,547
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 600,000 · Agency Commission: AED 315,000 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 1,075,090
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 60,288
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 5,547
Price / sq ft
AED 1,075,090
Total Acquisition
Monthly EMI
AED 63,340
Annual Mortgage Payment
AED 760,085
Interest — Year 1 (approx.)
AED 480,000
Total Interest over Loan Life
AED 7,002,126
Total Property Cost (price + interest + fees)
AED 23,077,216

Similar Listings

Like this property? Save it or share it!
or share to
FacebookWhatsAppEmail