1/1

Nshama Town Square, LIVA

Brand New | Ready To Move | Nshama Townsquare

AED 750,000

Apartment for Sale | LIVA | Nshama Town Square, Dubai

REALCO CAPITAL REAL ESTATE is proud to offer this stunning, brand-new one-bedroom apartment for rent in the sought-after community of Town Square. This contemporary residence features high-end finishes and provides access to top-tier amenities for an elevated lifestyle.

Apartment

1 Bedrooms

1 Bathrooms

480 Sq Ft

Property Location

Travel Time from LIVA, Nshama Town Square

Calculate Your Mortgage Instantly!

Property Value

AED

Down Payment

AED

Interest rate

Loan Duration

25 Years

You can own this property for as low as

AED3,101per month

ROI Calculator

Dubai Investment Analysis

1. Property & Purchase

Purchase Price

AED

Property Size

sq ft

Price per sq ft: AED 1,563

Financing Type

Down Payment %

Interest Rate

% p.a.

Loan Term

years

Down Payment

AED

Loan Amount

AED

2. One-Time Acquisition Costs

DLD Transfer Fee

Agency Commission (incl. 5% VAT)

Bank Arrangement / Processing Fee

Conveyancing / Legal (optional)

AED

DLD Transfer Fee: AED 30,000 · Agency Commission: AED 15,750 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290

Total Acquisition CostsAED 63,340

3. Annual Rental Income

Gross Annual Rent

AED

Vacancy & Bad-Debt Allowance

4. Annual Operating Expenses

Service Charges

AED / sq ft

Property Management Fee

Maintenance & Repairs

Landlord / Building Insurance

AED