1/1
Verified badge
Viewit
Verified

Nshama Town Square, Maha Townhouses

Multiple Units | Vastu-Compliant | Prime Location
AED 2,970,000
Townhouse for Sale | Maha Townhouses | Nshama Town Square, Dubai

Maha Townhouses by Nshama – Redefining Urban Living at Town Square Dubai Discover a modern lifestyle in the heart of Dubai with Maha Townhouses, the newest launch by Nshama at Town Square Dubai. Offering elegant 3 & 4-bedroom townhouses, this community is designed to combine comfort, style, and functionality, creating a vibrant and peaceful environment for families and professionals alike.

ApartmentTownhouse
Bedroom3 Bedrooms
Bathroom3 Bathrooms
Area1,873 Sq Ft

Property Location

Travel Time from Maha Townhouses, Nshama Town Square

Calculate Your Mortgage Instantly!

Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED12,281per month

ROI Calculator

Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 1,586
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 118,800 · Agency Commission: AED 62,370 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 220,960
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 42,006
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 1,586
Price / sq ft
AED 220,960
Total Acquisition
Monthly EMI
AED 12,541
Annual Mortgage Payment
AED 150,497
Interest — Year 1 (approx.)
AED 95,040
Total Interest over Loan Life
AED 1,386,421
Total Property Cost (price + interest + fees)
AED 4,577,381

Similar Listings

Like this property? Save it or share it!
or share to
FacebookWhatsAppEmail