1/1

Nshama Town Square, LIVA

1 Bedroom | Pool View | Ready to Move | Video
AED 60,000
Apartment for Sale | LIVA | Nshama Town Square, Dubai

Looking for a modern 1-bedroom apartment in Town Square Dubai with pool views and great value. This 1-bed apartment in LIVA Apartments offers smart space, modern finishes, kitchen appliances included, and access to lifestyle-focused amenities in one of Dubai’s most connected communities. Ideal for professionals, first-time renters, or investors seeking a vibrant location with everyday convenience.

ApartmentApartment
Bedroom1 Bedrooms
Bathroom1 Bathrooms
Area480 Sq Ft

Property Location

Travel Time from LIVA, Nshama Town Square

Calculate Your Mortgage Instantly!

Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED248per month

ROI Calculator

Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 125
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 2,400 · Agency Commission: AED 1,260 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 14,350
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 11,360
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 125
Price / sq ft
AED 14,350
Total Acquisition
Monthly EMI
AED 253
Annual Mortgage Payment
AED 3,040
Interest — Year 1 (approx.)
AED 1,920
Total Interest over Loan Life
AED 28,009
Total Property Cost (price + interest + fees)
AED 102,359

Similar Listings

Like this property? Save it or share it!
or share to
FacebookWhatsAppEmail