1/1

Viewit
Verified

Home›Dubai›Nshama Town Square

Nshama Town Square, Haya On The Park

Modern 1 Bedroom | Nshama Townquare | Park Views

AED 850,000

Apartment for Sale | Haya On The Park | Nshama Town Square, Dubai

Discover the perfect blend of comfort and lifestyle in this charming 1-bedroom, 2-bathroom apartment located in the serene confines of Haya On The Park at Nshama Town Square. Spread across 680 square feet of thoughtfully designed space, this low-rise building residence promises a living experience that seamlessly balances modern convenience with tranquil community living.

Apartment

1 Bedrooms

2 Bathrooms

680 Sq Ft

Property Location

Distance to Dubai Metro

Jumeirah Golf Estates Metro Station

Straight-line distance from this property

13.0 km

Travel Time from Haya On The Park, Nshama Town Square

Calculate Your Mortgage Instantly!

Property Value

AED

Down Payment

AED

Interest rate

Loan Duration

25 Years

You can own this property for as low as

AED3,515per month

ROI Calculator

Dubai Investment Analysis

1. Property & Purchase

Purchase Price

AED

Property Size

sq ft

Price per sq ft: AED 1,250

Financing Type

Down Payment %

Interest Rate

% p.a.

Loan Term

years

Down Payment

AED

Loan Amount

AED

2. One-Time Acquisition Costs

DLD Transfer Fee

Agency Commission (incl. 5% VAT)

Bank Arrangement / Processing Fee

Conveyancing / Legal (optional)

AED

DLD Transfer Fee: AED 34,000 · Agency Commission: AED 17,850 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290

Total Acquisition CostsAED 70,440

3. Annual Rental Income

Gross Annual Rent

AED

Vacancy & Bad-Debt Allowance

4. Annual Operating Expenses

Service Charges

AED / sq ft

Property Management Fee

Maintenance & Repairs

Landlord / Building Insurance

AED