1/1
Verified badge
Viewit
Verified

Jumeirah Village Circle, LAYA Mansion

JVC | 2 Bedroom | Furnished | Vacant on transfer
AED 920,000
Apartment for Sale | LAYA Mansion | Jumeirah Village Circle, Dubai

Discover an exceptional 2-bedroom apartment in Laya Mansion, perfectly positioned in a family-friendly community with incredible amenities. Priced at 920,000 AED, this fully furnished apartment offers 833 sq ft of comfortable living space. Enjoy modern conveniences including a balcony, built-in wardrobes, central AC, and access to shared gym facilities. Pet owners will appreciate the pet-friendly policy, while the building's concierge and security ensure a worry-free lifestyle. Strategically located near top schools like JSS International School and GEMS World Academy, this property provides convenient access to essential amenities. Nearby restaurants and groceries add to the neighborhood's appeal, making it an ideal home for families and professionals seeking a balanced living environment. The property comes with a valid permit (71171431018), offering peace of mind for potential buyers looking for a smart, well-positioned apartment in a vibrant community.

ApartmentApartment
Bedroom2 Bedrooms
Bathroom2 Bathrooms
Area833 Sq Ft

Property Location

Distance to Dubai Metro
Al Khail Metro Station
Straight-line distance from this property
5.7 km
Travel Time from LAYA Mansion, Jumeirah Village Circle

Calculate Your Mortgage Instantly!

Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED3,804per month

ROI Calculator

Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 1,104
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 36,800 · Agency Commission: AED 19,320 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 75,410
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 19,126
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 1,104
Price / sq ft
AED 75,410
Total Acquisition
Monthly EMI
AED 3,885
Annual Mortgage Payment
AED 46,619
Interest — Year 1 (approx.)
AED 29,440
Total Interest over Loan Life
AED 429,464
Total Property Cost (price + interest + fees)
AED 1,424,874

Similar Listings

Like this property? Save it or share it!
or share to
FacebookWhatsAppEmail