1/1
Verified badge
Viewit
Verified

Dubailand, Ghaf Woods

Connect with Nature at Ghaf Woods by Majid Al Futtaim
AED 3,800,000
Apartment for Sale | Ghaf Woods | Dubailand, Dubai

Discover the essence of serene living in this exquisite 3-bedroom apartment, ideally nestled in the captivating Falcon City of Wonders, Dubailand. 3 Bedroom Apartments starting at just AED 3,800,000, this residence offers a harmonious blend of modern elegance and tranquil comfort, promising a sanctuary for those who seek a connection to nature alongside urban sophistication.

ApartmentApartment
Bedroom3 Bedrooms
Bathroom3 Bathrooms
Area2,653 Sq Ft

Property Location

Distance to Dubai Metro
Sobha Realty Metro Station
Straight-line distance from this property
789 m
Travel Time from Ghaf Woods, Dubailand

Calculate Your Mortgage Instantly!

Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED15,712per month

ROI Calculator

Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 1,432
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 152,000 · Agency Commission: AED 79,800 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 279,890
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 59,166
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 1,432
Price / sq ft
AED 279,890
Total Acquisition
Monthly EMI
AED 16,046
Annual Mortgage Payment
AED 192,555
Interest — Year 1 (approx.)
AED 121,600
Total Interest over Loan Life
AED 1,773,872
Total Property Cost (price + interest + fees)
AED 5,853,762

Similar Listings

Like this property? Save it or share it!
or share to
FacebookWhatsAppEmail