AED 3,950,000
Dubailand, Haven By Aldar
4 beds
5 baths
3,110 sqft
1/1
Viewit
Verified
Verified
Dubailand, Cove Boulevard
Modern Studio | Fully Furnished | High Floor
AED 735,000
Apartment for Sale | Cove Boulevard | Dubailand, Dubai
True Idealist Real Estate is pleased to present this thoughtfully planned studio apartment located on a high floor in Cove Boulevard, Dubai Land Residence Complex. Designed for modern urban living, this unit offers an efficient layout, generous natural light through large windows, and open community views that enhance the sense of space and comfort.
Apartment
Studio
1 Bathrooms
411 Sq FtProperty Location
Distance to Dubai Metro
Creek Metro Station
Straight-line distance from this property
13.7 km
Travel Time from Cove Boulevard, Dubailand
Calculate Your Mortgage Instantly!
Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED3,039per month
ROI Calculator
Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 1,788
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 29,400 · Agency Commission: AED 15,435 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 62,275
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 9,842
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 1,788
Price / sq ft
AED 62,275
Total Acquisition
Monthly EMI
AED 3,104
Annual Mortgage Payment
AED 37,244
Interest — Year 1 (approx.)
AED 23,520
Total Interest over Loan Life
AED 343,104
Total Property Cost (price + interest + fees)
AED 1,140,379
Similar Listings
Like this property? Save it or share it!
or share to
