7 Bedroom Villa for Sale in Dar Al Baida, Dar Al Baida
Simple 7BHK Villa for Sale in Dar Al Baida
AED 600,000
Villa for Sale | Dar Al Baida | Dar Al Baida, Umm Al Quwain
Discover a haven of tranquility in the heart of Dar Al Baida – a perfect blend of simplicity and sophistication awaits you in this magnificent villa for sale. Priced at an irresistible AED 600,000, this expansive property captures the essence of minimalist luxury and offers an unparalleled lifestyle experience.
Villa
7 Bedrooms
7 Bathrooms
6,492 Sq FtProperty Location
Distance to Dubai Metro
Sobha Realty Metro Station
Straight-line distance from this property
789 m
Travel Time from Dar Al Baida, Dar Al Baida
Calculate Your Mortgage Instantly!
Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED2,481per month
ROI Calculator
Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 92
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 24,000 · Agency Commission: AED 12,600 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 52,690
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 143,624
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 92
Price / sq ft
AED 52,690
Total Acquisition
Monthly EMI
AED 2,534
Annual Mortgage Payment
AED 30,403
Interest — Year 1 (approx.)
AED 19,200
Total Interest over Loan Life
AED 280,085
Total Property Cost (price + interest + fees)
AED 932,775
Similar Listings
9 Bed Villa for Sale in Dar Al BaidaDar Al Baida, Dar Al Baida
9 beds
9 baths
6,445 sqft
00:36
AED 600,000
Dar Al Baida, Dar Al Baida9 beds9 baths6,445 sqft9 Bed Villa for Sale in Dar Al BaidaDar Al Baida, Dar Al Baida9 beds9 baths6,440 sqft
00:27
AED 580,000
Dar Al Baida, Dar Al Baida9 beds9 baths6,440 sqft8 Bed Villa for Sale in Dar Al BaidaDar Al Baida, Dar Al Baida8 beds8 baths3,000 sqft
00:37
AED 2,500,000
Dar Al Baida, Dar Al Baida8 beds8 baths3,000 sqft10 Bed Villa for Sale in Dar Al BaidaDar Al Baida, Dar Al Baida10 beds10 baths10,000 sqft
00:31
AED 520,000
Dar Al Baida, Dar Al Baida10 beds10 baths10,000 sqftLike this property? Save it or share it!
or share to
