9 Bedroom Villa for Sale in Dar Al Baida, Dar Al Baida
9BHK House in Dar Al Baida
AED 600,000
Villa for Sale | Dar Al Baida | Dar Al Baida, Umm Al Quwain
Discover a world where elegance meets simplicity in this breathtaking villa located in the serene and ever-desirable Dar Al Baida. This extraordinary 9-bedroom, 9-bathroom home offers an expansive 6,445 square feet of luxurious living space, thoughtfully designed to cater to the needs of those who value comfort without compromise.
Villa
9 Bedrooms
9 Bathrooms
6,445 Sq FtProperty Location
Distance to Dubai Metro
Sobha Realty Metro Station
Straight-line distance from this property
789 m
Travel Time from Dar Al Baida, Dar Al Baida
Calculate Your Mortgage Instantly!
Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED2,481per month
ROI Calculator
Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 93
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 24,000 · Agency Commission: AED 12,600 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 52,690
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 142,590
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 93
Price / sq ft
AED 52,690
Total Acquisition
Monthly EMI
AED 2,534
Annual Mortgage Payment
AED 30,403
Interest — Year 1 (approx.)
AED 19,200
Total Interest over Loan Life
AED 280,085
Total Property Cost (price + interest + fees)
AED 932,775
Similar Listings
9 Bed Villa for Sale in Dar Al BaidaDar Al Baida, Dar Al Baida
9 beds
9 baths
6,440 sqft
00:27
AED 580,000
Dar Al Baida, Dar Al Baida9 beds9 baths6,440 sqft8 Bed Villa for Sale in Dar Al BaidaDar Al Baida, Dar Al Baida8 beds8 baths3,000 sqft
00:37
AED 2,500,000
Dar Al Baida, Dar Al Baida8 beds8 baths3,000 sqft10 Bed Villa for Sale in Dar Al BaidaDar Al Baida, Dar Al Baida10 beds10 baths10,000 sqft
00:31
AED 520,000
Dar Al Baida, Dar Al Baida10 beds10 baths10,000 sqftLike this property? Save it or share it!
or share to
