4 Bedroom Villa for Sale in Malta, DAMAC Lagoons
Damac Lagoons | Keys in Hand | Ready to move in
AED 2,550,000
Villa for Sale | Malta | DAMAC Lagoons, Dubai
Villa for sale in Malta, Damac Lagoons
Villa
4 Bedrooms
4 Bathrooms
1,550 Sq FtProperty Location
Distance to Dubai Metro
Jumeirah Golf Estates Metro Station
Straight-line distance from this property
7.0 km
Travel Time from Malta, DAMAC Lagoons
Calculate Your Mortgage Instantly!
Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED10,544per month
ROI Calculator
Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 1,645
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 102,000 · Agency Commission: AED 53,550 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 191,140
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 34,900
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 1,645
Price / sq ft
AED 191,140
Total Acquisition
Monthly EMI
AED 10,768
Annual Mortgage Payment
AED 129,214
Interest — Year 1 (approx.)
AED 81,600
Total Interest over Loan Life
AED 1,190,361
Total Property Cost (price + interest + fees)
AED 3,931,501
Similar Listings
3 Bed Villa for Rent in DAMAC Lagoons
DAMAC Lagoons, Santorini
3 beds
3 baths
2,073 sqft
01:43
AED 199,000PER YEAR
4 Bed Townhouse for Sale in DAMAC Lagoons
DAMAC Lagoons, Portofino
4 beds
5 baths
1,550 sqft
Viewit
Verified
Verified
00:32
AED 2,300,000
5 Bed Townhouse for Sale in DAMAC Lagoons
DAMAC Lagoons, Nice
5 beds
6 baths
2,363 sqft
Viewit
Verified
Verified
00:51
AED 3,200,000



