4 Bedroom Townhouse for Sale in Victory Heights, Dubai Sports City
Verified badge
Viewit
Verified
Home›Dubai›Dubai Sports City

4 Bedroom Townhouse for Sale in Victory Heights, Dubai Sports City

Full Park Access| Upgraded | Vacant on transfer | Video
AED 5,200,000
Townhouse for Sale | Victory Heights | Dubai Sports City, Dubai

4-Bedroom Townhouse for Sale | Marbella | Victory Heights, Dubai Sports City

ApartmentTownhouse
Bedroom4 Bedrooms
Bathroom4 Bathrooms
Area2,700 Sq Ft

Property Location

Distance to Dubai Metro
Jumeirah Golf Estates Metro Station
Straight-line distance from this property
4.9 km
Travel Time from Victory Heights, Dubai Sports City

Calculate Your Mortgage Instantly!

Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED21,501per month

ROI Calculator

Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 1,926
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 208,000 · Agency Commission: AED 109,200 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 379,290
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 60,200
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 1,926
Price / sq ft
AED 379,290
Total Acquisition
Monthly EMI
AED 21,958
Annual Mortgage Payment
AED 263,496
Interest — Year 1 (approx.)
AED 166,400
Total Interest over Loan Life
AED 2,427,404
Total Property Cost (price + interest + fees)
AED 8,006,694

Similar Listings

4 Bed Townhouse for Sale in Dubai Sports City
01:42
AED 3,995,000
Dubai Sports City, Bloomingdale Villas
4 beds
5 baths
2,147 sqft
WhatsAppCall
5 Bed Villa for Rent in Dubai Sports City
01:56
AED 650,000PER YEAR
Dubai Sports City, Victory Heights (villas)
5 beds
6 baths
5,833 sqft
WhatsAppCall
Like this property? Save it or share it!
or share to
FacebookWhatsAppEmail