4 Bedroom Townhouse for Sale in Bloomingdale Villas, Dubai Sports City
Home›Dubai›Dubai Sports City

4 Bedroom Townhouse for Sale in Bloomingdale Villas, Dubai Sports City

Vacant | Best Priced | Amazing Value | Video
AED 3,995,000
Townhouse for Sale | Bloomingdale Villas | Dubai Sports City, Dubai

Townhouse for sale in Bloomingdale, Dubai Sports City

ApartmentTownhouse
Bedroom4 Bedrooms
Bathroom5 Bathrooms
Area2,147 Sq Ft

Property Location

Distance to Dubai Metro
Jumeirah Golf Estates Metro Station
Straight-line distance from this property
4.9 km
Travel Time from Bloomingdale Villas, Dubai Sports City

Calculate Your Mortgage Instantly!

Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED16,519per month

ROI Calculator

Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 1,861
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 159,800 · Agency Commission: AED 83,895 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 293,735
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 48,034
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 1,861
Price / sq ft
AED 293,735
Total Acquisition
Monthly EMI
AED 16,870
Annual Mortgage Payment
AED 202,436
Interest — Year 1 (approx.)
AED 127,840
Total Interest over Loan Life
AED 1,864,900
Total Property Cost (price + interest + fees)
AED 6,153,635

Similar Listings

5 Bed Villa for Rent in Dubai Sports City
01:56
AED 650,000PER YEAR
Dubai Sports City, Victory Heights (villas)
5 beds
6 baths
5,833 sqft
WhatsAppCall
Like this property? Save it or share it!
or share to
FacebookWhatsAppEmail