2 Bedroom Apartment for Sale in Crest Grande, Sobha Hartland
Home›Dubai›Sobha Hartland

2 Bedroom Apartment for Sale in Crest Grande, Sobha Hartland

Sobha Hartland | Sale 2 Bed + Maid | Large Balcony | Video
AED 2,650,000
Apartment for Sale | Crest Grande | Sobha Hartland, Dubai

RealCO Capital is proud to present this exceptional 2-bedroom apartment with a maid's room in The Crest Grande, offering spacious interiors, premium finishes, and an outstanding location within one of Dubai's most prestigious waterfront communities.

ApartmentApartment
Bedroom2 Bedrooms
Bathroom3 Bathrooms
Area1,552 Sq Ft

Property Location

Distance to Dubai Metro
Burj Khalifa/Dubai Mall Metro Station
Straight-line distance from this property
5.1 km
Travel Time from Crest Grande, Sobha Hartland

Calculate Your Mortgage Instantly!

Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED10,957per month

ROI Calculator

Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 1,707
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 106,000 · Agency Commission: AED 55,650 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 198,240
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 34,944
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 1,707
Price / sq ft
AED 198,240
Total Acquisition
Monthly EMI
AED 11,190
Annual Mortgage Payment
AED 134,282
Interest — Year 1 (approx.)
AED 84,800
Total Interest over Loan Life
AED 1,237,042
Total Property Cost (price + interest + fees)
AED 4,085,282

Similar Listings

Like this property? Save it or share it!
or share to
FacebookWhatsAppEmail