2 Bed Apartment for Sale in Sobha Hartland
AED 2,650,000
Sobha Hartland, Crest Grande
2 beds
3 baths
1,552 sqft
1 Bedroom Apartment for Sale in Hartland Greens, Sobha Hartland
Amazing Pool views Large 1 Bedroom
AED 1,699,995
Apartment for Sale | Hartland Greens | Sobha Hartland, Dubai
Apartment for sale in Hartland Greens, Sobha Hartland
Apartment
1 Bedrooms
2 Bathrooms
863 Sq FtProperty Location
Distance to Dubai Metro
Burj Khalifa/Dubai Mall Metro Station
Straight-line distance from this property
4.9 km
Travel Time from Hartland Greens, Sobha Hartland
Calculate Your Mortgage Instantly!
Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED7,029per month
ROI Calculator
Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 1,970
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 68,000 · Agency Commission: AED 35,700 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 130,790
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 19,786
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 1,970
Price / sq ft
AED 130,790
Total Acquisition
Monthly EMI
AED 7,179
Annual Mortgage Payment
AED 86,143
Interest — Year 1 (approx.)
AED 54,400
Total Interest over Loan Life
AED 793,572
Total Property Cost (price + interest + fees)
AED 2,624,357
Similar Listings
1 Bed Apartment for Rent in Sobha HartlandSobha Hartland, Crest Grande
1 beds
2 baths
905 sqft
00:53
AED 100,000PER YEAR
Sobha Hartland, Crest Grande1 beds2 baths905 sqft2 Bed Apartment for Rent in Sobha HartlandSobha Hartland, The Crest2 beds2 baths908 sqft
00:52
AED 130,000PER YEAR
Sobha Hartland, The Crest2 beds2 baths908 sqft1 Bed Apartment for Sale in Sobha Hartland
Sobha Hartland, Crest Grande1 beds2 baths911 sqft
Viewit
Verified
Verified
00:48
AED 1,750,000
Sobha Hartland, Crest Grande1 beds2 baths911 sqftLike this property? Save it or share it!
or share to
