Studio Apartment for Sale in Luma 21, Jumeirah Village Circle
Verified badge
Viewit
Verified
Home›Dubai›Jumeirah Village Circle

Studio Apartment for Sale in Luma 21, Jumeirah Village Circle

JVC | Spacious | Affordable | Fully Furnished
AED 750,000
Apartment for Sale | Luma 21 | Jumeirah Village Circle, Dubai

Apartment for sale in Luma21, Jumeirah Village Circle

ApartmentApartment
BedroomStudio
Bathroom1 Bathrooms
Area421 Sq Ft

Property Location

Distance to Dubai Metro
Jumeirah Golf Estates Metro Station
Straight-line distance from this property
5.6 km
Travel Time from Luma 21, Jumeirah Village Circle

Calculate Your Mortgage Instantly!

Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED3,101per month

ROI Calculator

Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 1,781
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 30,000 · Agency Commission: AED 15,750 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 63,340
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 10,062
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 1,781
Price / sq ft
AED 63,340
Total Acquisition
Monthly EMI
AED 3,167
Annual Mortgage Payment
AED 38,004
Interest — Year 1 (approx.)
AED 24,000
Total Interest over Loan Life
AED 350,106
Total Property Cost (price + interest + fees)
AED 1,163,446

Similar Listings

Like this property? Save it or share it!
or share to
FacebookWhatsAppEmail