4 Bedroom Apartment for Sale in Royal Beach Residence, Jumeirah Beach Residence (JBR)
Verified badge
Viewit
Verified
Home›Dubai›Jumeirah Beach Residence (JBR)

4 Bedroom Apartment for Sale in Royal Beach Residence, Jumeirah Beach Residence (JBR)

Amazing 4 bed penthouse JBR Address Full sea view
AED 14,000,000
Apartment for Sale | Royal Beach Residence | Jumeirah Beach Residence (JBR), Dubai

Incredible 4 bed + maid penthouse in JBR Address with unbelievable sea and blue waters island views, vacant and ready to move in, must see apartment.

ApartmentApartment
Bedroom4 Bedrooms
Bathroom5 Bathrooms
Area2,600 Sq Ft

Property Location

Distance to Dubai Metro
Insurance Market Metro Station
Straight-line distance from this property
1.0 km
Travel Time from Royal Beach Residence, Jumeirah Beach Residence (JBR)

Calculate Your Mortgage Instantly!

Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED57,888per month

ROI Calculator

Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 5,385
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 560,000 · Agency Commission: AED 294,000 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 1,004,090
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 58,000
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 5,385
Price / sq ft
AED 1,004,090
Total Acquisition
Monthly EMI
AED 59,118
Annual Mortgage Payment
AED 709,413
Interest — Year 1 (approx.)
AED 448,000
Total Interest over Loan Life
AED 6,535,318
Total Property Cost (price + interest + fees)
AED 21,539,408

Similar Listings

Like this property? Save it or share it!
or share to
FacebookWhatsAppEmail