Viewit
Verified

Home›Dubai›Dubailand

3 Bedroom Apartment for Sale in Ghaf Woods, Dubailand

Connect with Nature at Ghaf Woods by Majid Al Futtaim

AED 3,800,000

Apartment for Sale | Ghaf Woods | Dubailand, Dubai

Discover the essence of serene living in this exquisite 3-bedroom apartment, ideally nestled in the captivating Falcon City of Wonders, Dubailand. 3 Bedroom Apartments starting at just AED 3,800,000, this residence offers a harmonious blend of modern elegance and tranquil comfort, promising a sanctuary for those who seek a connection to nature alongside urban sophistication.

Apartment

3 Bedrooms

3 Bathrooms

2,653 Sq Ft

Property Location

Distance to Dubai Metro

Sobha Realty Metro Station

Straight-line distance from this property

789 m

Travel Time from Ghaf Woods, Dubailand

Calculate Your Mortgage Instantly!

Property Value

AED

Down Payment

AED

Interest rate

Loan Duration

25 Years

You can own this property for as low as

AED15,712per month

ROI Calculator

Dubai Investment Analysis

1. Property & Purchase

Purchase Price

AED

Property Size

sq ft

Price per sq ft: AED 1,432

Financing Type

Down Payment %

Interest Rate

% p.a.

Loan Term

years

Down Payment

AED

Loan Amount

AED

2. One-Time Acquisition Costs

DLD Transfer Fee

Agency Commission (incl. 5% VAT)

Bank Arrangement / Processing Fee

Conveyancing / Legal (optional)

AED

DLD Transfer Fee: AED 152,000 · Agency Commission: AED 79,800 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290

Total Acquisition CostsAED 279,890

3. Annual Rental Income

Gross Annual Rent

AED

Vacancy & Bad-Debt Allowance

4. Annual Operating Expenses

Service Charges

AED / sq ft

Property Management Fee

Maintenance & Repairs

Landlord / Building Insurance

AED

Mortgage Life + Property Insurance

Re-letting / Leasing Commission

Landlord-paid Utilities / Cooling

AED

Contingency / Other

AED

Total Operating ExpensesAED 59,166

5. Capital Growth

Expected Annual Price Appreciation

Your Returns

AED 1,432

Price / sq ft

AED 279,890

Total Acquisition

Monthly EMI

AED 16,046

Annual Mortgage Payment

AED 192,555

Interest — Year 1 (approx.)

AED 121,600

Total Interest over Loan Life

AED 1,773,872

Total Property Cost (price + interest + fees)

AED 5,853,762

Similar Listings

4 Bed Villa for Sale in Dubailand

00:19

AED 3,950,000

Dubailand, Haven By Aldar

4 beds

5 baths

3,110 sqft

4 Bed Townhouse for Sale in Dubailand

Viewit
Verified

01:13

AED 4,200,000

Dubailand, Cherrywoods

4 beds

5 baths

2,712 sqft

5 Bed Villa for Rent in Dubailand

Viewit
Verified

01:21

AED 250,000PER YEAR

Dubailand, California Village

5 beds

4 baths

3,500 sqft

1 Bed Apartment for Sale in Dubailand

Viewit
Verified

00:39

AED 1,150,000

Dubailand, Cove Boulevard

1 beds

2 baths

1,150 sqft

Studio Apartment for Sale in Dubailand

Viewit
Verified

00:16

AED 735,000

Dubailand, Cove Boulevard

Studio

1 baths

411 sqft

Like this property? Save it or share it!

or share to