1 Bedroom Apartment for Sale in Eagle Heights, Dubai Sports City
Verified badge
Viewit
Verified
Home›Dubai›Dubai Sports City

1 Bedroom Apartment for Sale in Eagle Heights, Dubai Sports City

Fully furnished studio for sale in Treppan Hotel
AED 400,000
Apartment for Sale | Eagle Heights | Dubai Sports City, Dubai

Fully furnished studio in Treppan Hotel in Sports City with fully furnished kitchen and bedroom.

ApartmentApartment
Bedroom1 Bedrooms
Bathroom1 Bathrooms
Area365 Sq Ft

Property Location

Distance to Dubai Metro
Insurance Market Metro Station
Straight-line distance from this property
959 m
Travel Time from Eagle Heights, Dubai Sports City

Calculate Your Mortgage Instantly!

Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED1,654per month

ROI Calculator

Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 1,096
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 16,000 · Agency Commission: AED 8,400 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 38,490
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 8,830
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 1,096
Price / sq ft
AED 38,490
Total Acquisition
Monthly EMI
AED 1,689
Annual Mortgage Payment
AED 20,269
Interest — Year 1 (approx.)
AED 12,800
Total Interest over Loan Life
AED 186,723
Total Property Cost (price + interest + fees)
AED 625,213

Similar Listings

4 Bed Townhouse for Sale in Dubai Sports City
01:42
AED 3,995,000
Dubai Sports City, Bloomingdale Villas
4 beds
5 baths
2,147 sqft
WhatsAppCall
5 Bed Villa for Rent in Dubai Sports City
01:56
AED 650,000PER YEAR
Dubai Sports City, Victory Heights (villas)
5 beds
6 baths
5,833 sqft
WhatsAppCall
Like this property? Save it or share it!
or share to
FacebookWhatsAppEmail