Studio Apartment for Sale in Uniestate Sports Tower, Dubai Sports City
Home›Dubai›Dubai Sports City

Studio Apartment for Sale in Uniestate Sports Tower, Dubai Sports City

Investor Deal | Higher Floor | Prime Location
AED 500,000
Apartment for Sale | Uniestate Sports Tower | Dubai Sports City, Dubai

Apartment for sale in UniEstate Sports Tower, Dubai Sports City

ApartmentApartment
BedroomStudio
Bathroom1 Bathrooms
Area366 Sq Ft

Property Location

Distance to Dubai Metro
Jumeirah Golf Estates Metro Station
Straight-line distance from this property
4.7 km
Travel Time from Uniestate Sports Tower, Dubai Sports City

Calculate Your Mortgage Instantly!

Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED2,067per month

ROI Calculator

Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 1,366
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 20,000 · Agency Commission: AED 10,500 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 45,590
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 8,852
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 1,366
Price / sq ft
AED 45,590
Total Acquisition
Monthly EMI
AED 2,111
Annual Mortgage Payment
AED 25,336
Interest — Year 1 (approx.)
AED 16,000
Total Interest over Loan Life
AED 233,404
Total Property Cost (price + interest + fees)
AED 778,994

Similar Listings

4 Bed Townhouse for Sale in Dubai Sports City
01:42
AED 3,995,000
Dubai Sports City, Bloomingdale Villas
4 beds
5 baths
2,147 sqft
WhatsAppCall
5 Bed Villa for Rent in Dubai Sports City
01:56
AED 650,000PER YEAR
Dubai Sports City, Victory Heights (villas)
5 beds
6 baths
5,833 sqft
WhatsAppCall
Like this property? Save it or share it!
or share to
FacebookWhatsAppEmail