Verified badge
Viewit
Verified

The Meadows, Meadows 2

Meadows 2 | Fully Upgraded | Modern Contemporary
AED 7,950,000
Villa for Sale | Meadows 2 | The Meadows, Dubai

-Previously a 5-bed villa has been converted into a 4-bed; the middle room converted into a massive walk-in closet, type 7, single row, vacant Feb 24.

ApartmentVilla
Bedroom5 Bedrooms
Bathroom5 Bathrooms
Area3,805 Sq Ft

Property Location

Distance to Dubai Metro
Insurance Market Metro Station
Straight-line distance from this property
948 m
Travel Time from Meadows 2, The Meadows

Calculate Your Mortgage Instantly!

Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED32,872per month

ROI Calculator

Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 2,089
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 318,000 · Agency Commission: AED 166,950 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 574,540
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 84,510
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 2,089
Price / sq ft
AED 574,540
Total Acquisition
Monthly EMI
AED 33,570
Annual Mortgage Payment
AED 402,845
Interest — Year 1 (approx.)
AED 254,400
Total Interest over Loan Life
AED 3,711,127
Total Property Cost (price + interest + fees)
AED 12,235,667

Similar Listings

Like this property? Save it or share it!
or share to
FacebookWhatsAppEmail