Al Hamra, Al Hamra 3 Identical Houses for Sale in Al Hamra
AED 650,000
Check Upfront Costs
Villa for Sale | Al Hamra | Al Hamra, Umm Al Quwain
Nestled in the tranquil and sought-after enclave of Al Hamra, this exquisite two-bedroom villa offers a harmonious blend of elegance and simplicity, inviting you to experience a lifestyle that embraces both comfort and modernity. Presented at a compelling price of AED 650,000, this villa is more than a home; it's a sanctuary.
Read More Villa 2 Bedrooms 2 Bathrooms 6,450 Sq Ft Property Location
Distance to Dubai Metro
Sobha Realty Metro Station
Straight-line distance from this property
789 m
Travel Time from Al Hamra, Al Hamra
Calculate Your Mortgage Instantly! You can own this property for as low as
AED 2,688 per month
Compare mortgage rates ROI Calculator Dubai Investment Analysis
1. Property & Purchase
Price per sq ft: AED 101
Financing Type
Mortgage Cash
2. One-Time Acquisition Costs
Agency Commission (incl. 5% VAT)
Bank Arrangement / Processing Fee
Conveyancing / Legal (optional)
DLD Transfer Fee: AED 26,000 · Agency Commission: AED 13,650 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition Costs AED 56,240
3. Annual Rental Income
Vacancy & Bad-Debt Allowance
4. Annual Operating Expenses
Landlord / Building Insurance
Mortgage Life + Property Insurance
Re-letting / Leasing Commission
Landlord-paid Utilities / Cooling
Total Operating Expenses AED 142,700
5. Capital Growth
Expected Annual Price Appreciation
Your Returns
AED 56,240
Total Acquisition
Annual Mortgage Payment
AED 32,937
Interest — Year 1 (approx.)
AED 20,800
Total Interest over Loan Life
AED 303,425
Total Property Cost (price + interest + fees)
AED 1,009,665
Like this property? Save it or share it!
🔖 Save to shortlist
or share to