1/1
Verified badge
Viewit
Verified

Al Furjan, Murooj Al Furjan

Stunning 5-Bedroom Villa , Corner Unit in Murooj East Al Furjan
AED 8,500,000
Villa for Sale | Murooj Al Furjan | Al Furjan, Dubai

Discover the epitome of luxury living with Realco Capital in this stunning 5-bedroom standalone villa, situated in Murooj East Al Furjan community. This exquisite property is close to the pool and park, making it perfect for families seeking comfort and convenience. Key Features: Ground Floor: Guest bedroom with ensuite bathroom Maid's room with washroom Powder room Store room Closed kitchen Family area Spacious living and dining area Upper Level: Four bedrooms, all with ensuite bathrooms Family area with pantry Walk-in closet Study room Balcony Property Details: BUA: 4,033.78 sqft Plot Area: 6715 sqft Community Highlights: Murooj East Al Furjan is a vibrant, family-friendly community offering a range of amenities including parks, pools, and easy access to shopping and dining options. It’s a perfect blend of urban convenience and suburban tranquility. Experience unparalleled luxury and comfort in this beautiful villa. Contact us today to make this dream home yours!

ApartmentVilla
Bedroom5 Bedrooms
Bathroom5 Bathrooms
Area6,715 Sq Ft

Property Location

Distance to Dubai Metro
Al Furjan Metro Station
Straight-line distance from this property
1.1 km
Travel Time from Murooj Al Furjan, Al Furjan

Calculate Your Mortgage Instantly!

Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED35,146per month

ROI Calculator

Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 1,266
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 340,000 · Agency Commission: AED 178,500 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 613,590
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 148,530
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 1,266
Price / sq ft
AED 613,590
Total Acquisition
Monthly EMI
AED 35,893
Annual Mortgage Payment
AED 430,715
Interest — Year 1 (approx.)
AED 272,000
Total Interest over Loan Life
AED 3,967,872
Total Property Cost (price + interest + fees)
AED 13,081,462

Similar Listings

Like this property? Save it or share it!
or share to
FacebookWhatsAppEmail