1/1
Verified badge
Viewit
Verified

Sobha Hartland, Sobha Hartland Estates

Affordable Luxury | Big Layout | Great Opportunity
AED 6,735,000
Townhouse for Sale | Sobha Hartland Estates | Sobha Hartland, Dubai

Sherwoods International Properties are delighted to offer this incredible 4 bedroom townhouse in Sobha Hartland Estates. A gates community within Sobha Hartland, this exclusive community offers homes that are exquisitely finished, up to the mark that only Sobha can guarantee. With 4 en-suite bedrooms, a maid’s room, a fully fitted kitchen, private parking bays, a private lift within the townhouse, a lovely back garden and lovely community views, this home is excellent value for money. With access to the exclusive clubhouse a few steps away and it’s huge fitness centre, swimming pools, green walkways and walking distance to the Hartland International School and easy access to retain and dining options, this location is second to none. Don’t miss the opportunity to own a piece of this exclusive community, contact us today!

ApartmentTownhouse
Bedroom4 Bedrooms
Bathroom7 Bathrooms
Area2,502 Sq Ft

Property Location

Distance to Dubai Metro
Burj Khalifa/Dubai Mall Metro Station
Straight-line distance from this property
4.5 km
Travel Time from Sobha Hartland Estates, Sobha Hartland

Calculate Your Mortgage Instantly!

Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED27,848per month

ROI Calculator

Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 2,692
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 269,400 · Agency Commission: AED 141,435 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 488,275
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 55,844
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 2,692
Price / sq ft
AED 488,275
Total Acquisition
Monthly EMI
AED 28,440
Annual Mortgage Payment
AED 341,278
Interest — Year 1 (approx.)
AED 215,520
Total Interest over Loan Life
AED 3,143,955
Total Property Cost (price + interest + fees)
AED 10,367,230

Similar Listings

Like this property? Save it or share it!
or share to
FacebookWhatsAppEmail