1/1
Verified badge
Viewit
Verified

Mohammad Bin Rashid City, Senses AT The Fields

Spacious 4 Bed In a Gated Community
AED 5,000,000
Townhouse for Sale | Senses AT The Fields | Mohammad Bin Rashid City, Dubai

roject general facts SENSES At The Fields offers a holistic, connected and integrated lifestyle within a community. A mix of amenities and activities provide a seamless transition between work, life and play while offering the best of Dubai in one place.

ApartmentTownhouse
Bedroom4 Bedrooms
Bathroom4 Bathrooms
Area3,096 Sq Ft

Property Location

Distance to Dubai Metro
Creek Metro Station
Straight-line distance from this property
11.2 km
Travel Time from Senses AT The Fields, Mohammad Bin Rashid City

Calculate Your Mortgage Instantly!

Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED20,674per month

ROI Calculator

Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 1,615
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 200,000 · Agency Commission: AED 105,000 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 365,090
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 68,912
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 1,615
Price / sq ft
AED 365,090
Total Acquisition
Monthly EMI
AED 21,113
Annual Mortgage Payment
AED 253,362
Interest — Year 1 (approx.)
AED 160,000
Total Interest over Loan Life
AED 2,334,042
Total Property Cost (price + interest + fees)
AED 7,699,132

Similar Listings

Like this property? Save it or share it!
or share to
FacebookWhatsAppEmail