1/1
Verified badge
Viewit
Verified

Jumeirah Village Circle, Seasons Community

Fully Upgraded | JVC 4 Bed | G+2 With Rooftop Terrace | Vacant
AED 2,550,000
Townhouse for Sale | Seasons Community | Jumeirah Village Circle, Dubai

JVC - Seasons Community Brand New Spacious Kitchen Luxury Style 4 Bedroom Townhouse 3 floors including a rooftop terrace 5 Fully Upgraded and recent updated Bathrooms 2 Garage Parking Balconies in every room Garden Built in Wardrobes Plot Area 1,450.54 Sq Ft Gym or Health Club nearby Swimming Pool nearby Balcony or Terrace

ApartmentTownhouse
Bedroom4 Bedrooms
Bathroom5 Bathrooms
Area2,450 Sq Ft

Property Location

Distance to Dubai Metro
Al Khail Metro Station
Straight-line distance from this property
5.7 km
Travel Time from Seasons Community, Jumeirah Village Circle

Calculate Your Mortgage Instantly!

Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED10,544per month

ROI Calculator

Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 1,041
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 102,000 · Agency Commission: AED 53,550 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 191,140
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 54,700
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 1,041
Price / sq ft
AED 191,140
Total Acquisition
Monthly EMI
AED 10,768
Annual Mortgage Payment
AED 129,214
Interest — Year 1 (approx.)
AED 81,600
Total Interest over Loan Life
AED 1,190,361
Total Property Cost (price + interest + fees)
AED 3,931,501

Similar Listings

Like this property? Save it or share it!
or share to
FacebookWhatsAppEmail