AED 15,500,000
Dubai South, South Bay 3
6 beds
7 baths
11,211 sqft
1/1
Viewit
Verified
Verified
Dubai South, Azizi Venice
AZIZI DEVELOPMENTS | LUXURY | AMAZING | SPACIOUS
AED 3,500,000
Townhouse for Sale | Azizi Venice | Dubai South, Dubai
Step into serenity at this exquisite 3-bedroom townhouse nestled within the tranquil enclave of Azizi Venice, Dubai South. Thoughtfully designed across a generous 3,502 square feet, this property exemplifies modern minimalist luxury tailored for discerning homeowners.
Townhouse
3 Bedrooms
5 Bathrooms
3,502 Sq FtProperty Location
Distance to Dubai Metro
Creek Metro Station
Straight-line distance from this property
4.0 km
Travel Time from Azizi Venice, Dubai South
Calculate Your Mortgage Instantly!
Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED14,472per month
ROI Calculator
Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 999
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 140,000 · Agency Commission: AED 73,500 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 258,590
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 77,844
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 999
Price / sq ft
AED 258,590
Total Acquisition
Monthly EMI
AED 14,779
Annual Mortgage Payment
AED 177,353
Interest — Year 1 (approx.)
AED 112,000
Total Interest over Loan Life
AED 1,633,829
Total Property Cost (price + interest + fees)
AED 5,392,419
Similar Listings
Like this property? Save it or share it!
or share to
