1/1
Verified badge
Viewit
Verified

Al Helio, Al Helio 2

Corner Plot Available in Ajman - Build your own dream home!
AED 700,000
Plot for Sale | Al Helio 2 | Al Helio, Ajman

This corner plot is perfect to build your own property, where you can build a G+2 villa. Call me today to understand how you can make the best of this investment!

ApartmentPlot
Bedroom4 Bedrooms
Bathroom5 Bathrooms
Area2,500 Sq Ft

Property Location

Distance to Dubai Metro
Etisalat Metro Station
Straight-line distance from this property
20.2 km
Travel Time from Al Helio 2 , Al Helio

Calculate Your Mortgage Instantly!

Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED2,894per month

ROI Calculator

Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 280
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 28,000 · Agency Commission: AED 14,700 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 59,790
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 55,800
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 280
Price / sq ft
AED 59,790
Total Acquisition
Monthly EMI
AED 2,956
Annual Mortgage Payment
AED 35,471
Interest — Year 1 (approx.)
AED 22,400
Total Interest over Loan Life
AED 326,766
Total Property Cost (price + interest + fees)
AED 1,086,556

Similar Listings

Like this property? Save it or share it!
or share to
FacebookWhatsAppEmail