Al Ain, Arabian Hills Estate Arabian Hills Estate | Gated Community | Luxury Mansions | Plots
AED 1,600,000
Check Upfront Costs
Plot for Sale | Arabian Hills Estate | Al Ain, Dubai
Step into Arabian Hills Estate, a gated community where you can craft your bespoke luxury home within a tranquil oasis. Here, nature's beauty merges with architectural finesse, offering a sanctuary of privacy and elegance. 🍃
Read More Plot Studio 0 Bathrooms 15,000 Sq Ft Property Location
Distance to Dubai Metro
Expo 2020 Metro Station
Straight-line distance from this property
56.4 km
Travel Time from Arabian Hills Estate, Al Ain
Calculate Your Mortgage Instantly! You can own this property for as low as
AED 6,616 per month
Compare mortgage rates ROI Calculator Dubai Investment Analysis
1. Property & Purchase
Price per sq ft: AED 107
Financing Type
Mortgage Cash
2. One-Time Acquisition Costs
Agency Commission (incl. 5% VAT)
Bank Arrangement / Processing Fee
Conveyancing / Legal (optional)
DLD Transfer Fee: AED 64,000 · Agency Commission: AED 33,600 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition Costs AED 123,690
3. Annual Rental Income
Vacancy & Bad-Debt Allowance
4. Annual Operating Expenses
Landlord / Building Insurance
Mortgage Life + Property Insurance
Re-letting / Leasing Commission
Landlord-paid Utilities / Cooling
Total Operating Expenses AED 330,800
5. Capital Growth
Expected Annual Price Appreciation
Your Returns
AED 123,690
Total Acquisition
Annual Mortgage Payment
AED 81,076
Interest — Year 1 (approx.)
AED 51,200
Total Interest over Loan Life
AED 746,893
Total Property Cost (price + interest + fees)
AED 2,470,583
Like this property? Save it or share it!
🔖 Save to shortlist
or share to