AED 42,000PER YEAR
IMPZ, The Crescent Towers
Studio
1 baths
499 sqft
1/1
Viewit
Verified
Verified
IMPZ, The Crescent Towers
Fully Functional Gym | IMPZ | Fully Equipped | 9% yield
AED 2,999,999
Commercial for Sale | The Crescent Towers | IMPZ, Dubai
Here’s a version that varies the original by 30%, keeps the exact same word count (246 words), and is optimized for SEO keywords like "investment property Dubai," "commercial shop for sale," and "high ROI retail space":
Commercial
1 Bedrooms
3 Bathrooms
3,038 Sq FtProperty Location
Distance to Dubai Metro
Jumeirah Golf Estates Metro Station
Straight-line distance from this property
13.0 km
Travel Time from The Crescent Towers, IMPZ
Calculate Your Mortgage Instantly!
Property Value
AED
Down Payment
AED
OR
%
Interest rate
%
Loan Duration
25 Years
You can own this property for as low as
AED12,405per month
ROI Calculator
Dubai Investment Analysis
1. Property & Purchase
Purchase Price
AED
Property Size
sq ft
Price per sq ft: AED 987
Financing Type
Down Payment %
%
Interest Rate
% p.a.
Loan Term
years
Down Payment
AED
Loan Amount
AED
2. One-Time Acquisition Costs
DLD Transfer Fee
%
Agency Commission (incl. 5% VAT)
%
Bank Arrangement / Processing Fee
%
Conveyancing / Legal (optional)
AED
DLD Transfer Fee: AED 120,000 · Agency Commission: AED 63,000 · DLD Admin: AED 580 · Trustee: AED 4,200 · Title Deed: AED 520 · NOC: AED 1,500 · Valuation: AED 3,000 · Mortgage Reg: 0.25% + AED 290
Total Acquisition CostsAED 223,090
3. Annual Rental Income
Gross Annual Rent
AED
Vacancy & Bad-Debt Allowance
%
4. Annual Operating Expenses
Service Charges
AED / sq ft
Property Management Fee
%
Maintenance & Repairs
%
Landlord / Building Insurance
AED
Mortgage Life + Property Insurance
%
Re-letting / Leasing Commission
%
Landlord-paid Utilities / Cooling
AED
Contingency / Other
AED
Total Operating ExpensesAED 67,636
5. Capital Growth
Expected Annual Price Appreciation
%
Your Returns
AED 987
Price / sq ft
AED 223,090
Total Acquisition
Monthly EMI
AED 12,668
Annual Mortgage Payment
AED 152,017
Interest — Year 1 (approx.)
AED 96,000
Total Interest over Loan Life
AED 1,400,425
Total Property Cost (price + interest + fees)
AED 4,623,514
Similar Listings
Like this property? Save it or share it!
or share to
